251 Manitoba Street 133, Toronto W06

$839,999
251 Manitoba Street 133

$839,999

New
10d
Condo Townhouse2-Storey

251 Manitoba Street 133, Toronto W06

Total Monthly Obligation $4,633

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
10d
Score
16
Yield
4.4%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Condo Townhouse
MLS® Number-W14031144
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,775.17 (2026)
Maintenance-$730.25/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

Welcome to this Beautiful 2-Storey Condo Townhouse At Empire Phoenix! This Bright 2-Bed, 1.5-Bath Garden Suite Offers Over 1,000 Sq Ft Of Thoughtfully Designed Living Space With No Wasted Space. A Private Entrance, Parking Included & An Unobstructed Park View. The Open-Concept Layout Features Huge Windows Bringing In Plenty Of Natural Light & A Fully Upgraded Kitchen Perfect For Everyday Living And Entertaining. Enjoy Exceptional Amenities Including An Outdoor Pool, Fitness Centre, Party Room, Rooftop Terrace, Courtyard & BBQ Stations. Ideally Located Minutes From The Lake, Gardiner Expressway, Queensway, Lakeshore, Mimico GO Station & TTC, With Dining, Shopping & Grand Avenue Park Just A Short Walk Away. A Perfect Opportunity For First-Time Buyers, Investors and Young Families. Must See To Truly Appreciate! (Unit is Currently Under Lease for $3500/Month until March 2027. Tenant Willing to stay.)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,999
Land Transfer Taxes$13,275
Legal Fees (Est.)
$
Total cash required for closing$182,775

Total Monthly Obligation

$4,633/mo
Mortgage $3,388
Monthly Loss $3,742
Principal$892
Interest$2,497
Property Tax$315
Condo Fees$730
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.9%14
10-Year IRR
7.5%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,756/yr
NOI
$18,142/yr
Net Cash Flow
-$1,876/mo
Cash Margin
-61.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 251 Manitoba Street 133

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.