20 Southport Street 521, Toronto W01

$699,000
20 Southport Street 521

$699,000

New
9d
Condo ApartmentApartment

20 Southport Street 521, Toronto W01

Total Monthly Obligation $4,672

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
9d
Score
17
Yield
6.4%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-W14031370
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,493.76 (2026)
Maintenance-$1,445/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Other)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

SOUTH KINGSWAY VILLAGE - SPACE, STYLE & AN EXCEPTIONAL LOCATION. Discover the best of west-end Toronto living in this beautifully updated, bright and spacious 2-bedroom + den, 2-bathroom suite in the sought-after South Kingsway Village. Ideally positioned between the charming shops and cafes of Bloor West Village, High Park and the waterfront, this great location offers the perfect balance of urban convenience and a relaxed, nature-inspired lifestyle. Offering over 1,136 sq ft of thoughtfully designed living space, this inviting suite features a desirable split-bedroom layout, floor-to-ceiling windows and newer custom laminate flooring throughout. West-facing exposure fills the home with warm afternoon sunshine and beautiful evening light, complemented by tranquil courtyard views. The updated kitchen showcases custom countertops and newer stainless steel appliances, flowing seamlessly into the generous living and dining areas- ideal for entertaining or simply enjoying the comfort of home. The spacious primary bedroom features a walk-in closet and a newer private 3-piece ensuite, while the large den offers the perfect setting for a home office, creative studio or additional living space. Enjoy the security, convenience and lifestyle of this prestigious, gated Tridel community, complete with 24-hour gatehouse security and an impressive selection of amenities, including an indoor pool, fitness centre, squash court, sauna, party room and outdoor BBQ area. *** Exceptional all-inclusive value: ** Maintenance fees cover heat, hydro, water, central air conditioning, cable TV with a special Rogers package, high-speed internet, building insurance and common elements. One parking space conveniently located on P1 is included. Step outside and enjoy easy access to transit, the vibrant village atmosphere of Bloor West Village, High Park, the lakefront and scenic walking and cycling trails. With convenient connections to the Gardiner Expressway.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,672/mo
Mortgage $2,820
Monthly Loss $3,930
Principal$742
Interest$2,078
Property Tax$208
Condo Fees$1,445
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.7%22
10-Year IRR
9.1%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,832/yr
NOI
$18,115/yr
Net Cash Flow
-$1,310/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Southport Street 521

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.