151 Brookside Avenue, Toronto W02

$1,799,000
151 Brookside Avenue

$1,799,000

New
9d
Detached2-Storey

151 Brookside Avenue, Toronto W02

Total Monthly Obligation $8,396

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
9d
Score
16
Yield
3.7%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W14031558
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25 × 117 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$9,177.04 (2026)
Parking-1 - None
Basement-Finished, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-90+ days
Neighbourhood-Runnymede-Bloor West Village
Title-Residential Freehold

No agent assigned

Welcome to this newer-built 10-year-old detached home in Baby Point offering 1,800+ sq ft above grade, 3+1 bedrooms, 3 baths, 11-ft main floor ceilings and parking, on a deep 25 x 117 ft lot. Built with an uncompromising commitment to quality and detail, in an exceptional and convenient location. The inviting open-concept main floor is bathed in natural light, featuring rich 4" oak hardwood floors and an elegant coffered ceiling extending through the kitchen and dining area. The chef-inspired solid wood kitchen features Shaker cabinetry, soft close doors, under-mount lighting, quartz countertops, stainless-steel appliances and a walkout to the deck. Upstairs, multiple skylights and 9-ft ceilings carry the home's wonderful sense of volume. The primary retreat boasts a spa-inspired 5-piece ensuite with heated floors, a freestanding tub and a glass shower, and second-floor laundry adds everyday convenience. The finished lower level, with a separate entrance and 8.5-ft ceilings, offers a large rec room and a bedroom or office, ideal for guests, a nanny or working from home, plus a rough-in for an additional bath. Outside, a beautifully landscaped, deep backyard with two decks is made for relaxed evenings, family activities or entertaining. Steps to Humbercrest P.S, Summerhill Market, Loblaws, the Humber River and parklands, with easy access to transit, and the opportunity to join the renowned Baby Point Club. Turnkey living in one of the west end's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,396/mo
Mortgage $7,257
Monthly Loss $6,487
Principal$1,910
Interest$5,347
Property Tax$765
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,368/yr
NOI
$46,954/yr
Net Cash Flow
-$3,344/mo
Cash Margin
-59.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 151 Brookside Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.