86 Vanderpool Crescent, Brampton

$1,459,900
86 Vanderpool Crescent

$1,459,900

New
9d
Detached2-Storey

86 Vanderpool Crescent, Brampton

Total Monthly Obligation $7,094

Beds
7
Baths
6
Park
4
Sqft
3000-3500
DOM
9d
Score
18
Yield
4.7%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-W14031822
Beds-7
Bathrooms-6
Size-3000-3500 sqft
Lot Size-40.06 × 101.85 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,965 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RARE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Insulated Concrete Form
Sewer-Sewer
Possession-60/90
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

Welcome To 86 Vanderpool Crescent, An Exceptional Royal Pine-Built Detached Home Situated In The Highly Sought-After Bram East Community. Offering Approximately 3,300 Sq. Ft. Above Grade (As Per MPAC), This Impressive Home Combines Spacious Living, Functional Design And Outstanding Income Potential. Step Inside To Discover A Bright & Elegant Layout Featuring Well Appointed Family, Living And Dining Rooms, A Main Floor Den Ideal For A Home Office Or Study. Upgraded Kitchen Is Designed To Impress With Granite Countertops, A Large Centre Island, Stainless Steel Appliances And Ample Cabinetry, Creating The Perfect Space For Family Gatherings And Entertaining. Hardwood Flooring Throughout Main Level & Upper Hallway. Upgraded Lighting Fixtures Throughout.The Upper Level Boasts Five Generously Sized Bedrooms And Three Full Bathrooms, Including A Luxurious Primary Retreat Complete With A 5-Piece Ensuite And Walk-In Closet. Large Windows Throughout The Home Fill The Space With Natural Light, Enhancing Its Warm And Inviting Atmosphere. NO SIDEWALK! 4 to 5 Car Parking In Driveway. The Fully Finished Basement Adds Tremendous Value And Versatility, Featuring Two Additional Bedrooms, Two Kitchens And Two Full Bathrooms, Making It Ideal For Extended Family Living Or Potential Rental Income Opportunities.Ideally Located Close To Highways 427 And 407, Pearson International Airport, Hospitals, Shopping, Costco, FreshCo, Parks, Schools, Public Transit And Gore Meadows Community Centre & Library, This Home Offers The Perfect Blend Of Comfort, Convenience And Accessibility.A Rare Opportunity To Own A Spacious And Well-Appointed Family Home In One Of Brampton's Most Desirable Neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,167,920
Land Transfer Taxes$25,673
Legal Fees (Est.)
$
Total cash required for closing$319,153

Total Monthly Obligation

$7,094/mo
Mortgage $5,889
Monthly Loss $5,545
Principal$1,550
Interest$4,339
Property Tax$830
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%34
10-Year IRR
10.3%
Returns Index
18.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,700/yr
NOI
$47,365/yr
Net Cash Flow
-$1,942/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 86 Vanderpool Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.