4181 Stonemason Crescent, Mississauga

$969,900
4181 Stonemason Crescent

$969,900

New
9d
Detached2-Storey

4181 Stonemason Crescent, Mississauga

Total Monthly Obligation $4,846

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
9d
Score
16
Yield
4.0%
Cash on Cash
-7.1%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W14032120
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.19 × 125.79 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,708 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90-120 days
Neighbourhood-Erin Mills
Title-Residential Freehold

No agent assigned

Picture morning walks to the park, afternoons exploring nearby trails and evenings gathered together at 4181 Stonemason Crescent. Set on a quiet crescent with park views in sought after Sawmill Valley, this updated three bedroom link home offers a welcoming setting for your family's next chapter. Prepare breakfast in the kitchen with quartz countertops and a gas stove while the kids get ready for school. Hardwood floors warm the main living spaces, while two updated bathrooms and a spacious primary bedroom with generous closets make daily routines easier. Downstairs, the finished recreation room with a cozy gas fireplace is perfect for playtime and family movie nights. A dedicated laundry area adds storage. Spend summer evenings dining on the large stamped concrete patio. Over $100,000 in upgrades include a brand new roof (2026), furnace and AC (2022), windows and gas fittings (2021), plus a garage door, eavestroughs and front stucco (2024). With parks, playgrounds, schools and shopping nearby, everyday essentials are within reach. Erindale GO and major highways simplify commuting, while UTM and Credit Valley Hospital are conveniently close.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$775,920
Land Transfer Taxes$15,873
Legal Fees (Est.)
$
Total cash required for closing$211,353

Total Monthly Obligation

$4,846/mo
Mortgage $3,912
Monthly Loss $3,817
Principal$1,030
Interest$2,883
Property Tax$559
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,928/yr
NOI
$23,827/yr
Net Cash Flow
-$1,927/mo
Cash Margin
-59.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4181 Stonemason Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.