191 Rosemount Avenue, Toronto W03

$1,429,000
191 Rosemount Avenue

$1,429,000

New
9d
Detached2-Storey

191 Rosemount Avenue, Toronto W03

Total Monthly Obligation $6,757

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
9d
Score
19
Yield
5.0%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-W14032364
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 120 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,412.22 (2026)
Parking-4 - Detached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ASSOCIATES REALTY INC.
Cooling-Central Air, Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Other
Sewer-Sewer
Possession-December 21, 2026
Neighbourhood-Corso Italia-Davenport
Title-Residential Freehold

No agent assigned

The ultimate headache-free home! Beautifully maintained, mechanically sound and ready to enjoy from day one, this home offers worry-free living with nothing left to do but settle in and enjoy! The spacious, open-concept main floor features a gas fireplace, generous living and dining areas ideal for entertaining, and a well-appointed kitchen with high-end appliances, large pantry and built-in desk. A striking floating staircase leads to an oversized primary retreat with vaulted ceiling, built-in closets and ensuite, plus two generously sized bedrooms. The exceptionally versatile lower level boasts 7.5-ft ceilings, a massive media room, bathroom, nanny's room, abundant storage, separate front walkout and kitchen rough-in, offering potential for a secondary suite. Enjoy radiant heated floors in the kitchen and three bathrooms, independent cooling on every level, a backwater valve and Ring security system. A double-car garage and parking for four complete the package. Steps to St. Clair's vibrant Corso Italia shops, cafés and delicacies, Joseph Piccininni Community Centre with its Olympic-size pool, and Earlsdale Park. A fantastic opportunity for busy families seeking comfort, convenience and carefree living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,143,200
Land Transfer Taxes$25,055
Legal Fees (Est.)
$
Total cash required for closing$312,355

Total Monthly Obligation

$6,757/mo
Mortgage $5,764
Monthly Loss $5,240
Principal$1,517
Interest$4,247
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.3%45
10-Year IRR
11.5%
Returns Index
23.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$71,520/yr
NOI
$52,456/yr
Net Cash Flow
-$1,393/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 191 Rosemount Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.