2000 Islington Avenue 1807, Toronto W09

$989,000
2000 Islington Avenue 1807

$989,000

New
11d
Condo ApartmentApartment

2000 Islington Avenue 1807, Toronto W09

Total Monthly Obligation $6,483

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
2
Sqft
1800-1999
DOM
11d
Score
26
Yield
8.6%
Cash on Cash
4.4%
Cap Rate
5.5%
5Y IRR
19.1%
10Y IRR
17.5%
Property Type-Condo Apartment
MLS® Number-W14032644
Bed+Den-3+1
Bathrooms-2
Size-1800-1999 sqft
Listed on site-Oct 12, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,219.95 (2025)
Maintenance-$2,025.27/mo
Locker-Ensuite
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60/90/Flex
Neighbourhood-Kingsview Village-The Westway
Title-Residential Condo & Other

No agent assigned

Tridel Luxury Resort style living! Completely renovated in 2024! 1,850 sq ft south-east corner suite with floor-to-ceiling windows and panoramic treetop and skyline views. Engineered Brazilian Chestnut hardwood on cork underlay, All new 5" baseboards, custom cabinetry and quartz counters throughout, Hunter Douglas blinds (2 motorized). Sprawling open concept living and dining area walks out to a full-length balcony with city skyline views. Primary bedroom with walk-in closet and all new custom spa ensuite with accent LED vanity mirror. 2nd bedroom plus den (could be bedroom), family room and ensuite laundry + spacious storage space. 2 underground parking spaces. Maintenance includes all utilities, cable TV, and high speed internet. Close to TTC, shopping and major highways and airport. Experience the resort-like amenities including, an outdoor pool, 4 top of the line stainless steel BBQs with private outdoor dining areas, indoor pool, spa, sauna, large party room, gym, aerobics room, library, racquetball, squash and handball courts, billiards/pool room, fully equipped workshop, tennis, pickle ball, and basketball courts. 24/7 gated community for added comfort and security.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,200
Land Transfer Taxes$16,255
Legal Fees (Est.)
$
Total cash required for closing$215,555

Total Monthly Obligation

$6,483/mo
Mortgage $3,989
Monthly Loss $5,433
Principal$1,050
Interest$2,940
Property Tax$268
Condo Fees$2,025
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.7%35
Cash-on-Cash
-0.5%7
5-Year IRR
15.6%74
10-Year IRR
15.2%
Returns Index
39.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$85,320/yr
NOI
$46,865/yr
Net Cash Flow
-$84/mo
Cash Margin
-1.2%4
Cash Flow Index
3.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9825
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2000 Islington Avenue 1807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.