21 Maple Branch Path, Toronto W09

$774,900
21 Maple Branch Path

$774,900

New
9d
Condo Townhouse3-Storey

21 Maple Branch Path, Toronto W09

Total Monthly Obligation $4,292

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
9d
Score
17
Yield
4.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Townhouse
MLS® Number-W14032650
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,250 (2025)
Maintenance-$695/mo
Locker-None
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Kingsview Village-The Westway
Title-Residential Condo & Other

No agent assigned

Welcome to 21 Maple Branch Path, a beautifully renovated end-unit 3-storey townhouse offering approximately 1,500 sq ft of stylish and functional living in the heart of Etobicoke. This spacious home features 3 bedrooms and 3 bathrooms, thoughtfully designed with modern finishes throughout. The bright open-concept layout is complemented by updated flooring, a contemporary kitchen, and generous living spaces ideal for both everyday living and entertaining. The finished basement with a walk-out adds incredible versatility, perfect for a rec room, home office, or additional living space. Enjoy the privacy and outdoor enjoyment of your own backyard, a rare feature for townhouse living. Conveniently located close to parks, schools, transit, shopping, and major highways, this move-in-ready home offers the perfect blend of comfort, style, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$4,292/mo
Mortgage $3,126
Monthly Loss $3,469
Principal$823
Interest$2,303
Property Tax$271
Condo Fees$695
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.6%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,476/yr
NOI
$19,738/yr
Net Cash Flow
-$1,481/mo
Cash Margin
-47.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Maple Branch Path

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.