138 Sky Harbour Drive, Brampton

$859,000
138 Sky Harbour Drive

$859,000

New
9d
Att/Row/Townhouse2-Storey

138 Sky Harbour Drive, Brampton

Total Monthly Obligation $4,462

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
9d
Score
16
Yield
4.0%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Att/Row/Townhouse
MLS® Number-W14032792
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.01 × 100.07 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$7,470.15 (2026)
Parking-3 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Brampton West
Title-Residential Freehold

No agent assigned

Freehold Townhouse! Approx 2,000 Sq.Ft. Fully Upgraded! Rear Yard Access From Garage! Granite Kitchen,Pot Lights, .Backsplash, & Eat-In Kitchen,9Ft Ceilings(Main), Dark Oak Staircase &Hardwood Floor on main floor, Wood California Shutters, Gas Fireplace, Crown Mldg In Dining,2ndLevel Laundry Room, Master Ensuite, Tub, Large Master And Good Size Bedrooms. Office can setup at upstairs landing area, Plenty of natural light, a spacious great room with a gas fireplace, a combined living and dining area Walking distance to Apna farm, Winners, Freshco and banks. 5Mints to Hwy 407 and 7 mints to 401. Schools are just walking distance, and a backyard ideal for relaxing or entertaining Mar 2015 Build, Samsung S/S Appliances, Fridge, Stove, Dw, Over Range Micro, W/D Nest Thermostat, Closet Organizer, Light Fixtures, flexible possession options, Show With Confidence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,462/mo
Mortgage $3,465
Monthly Loss $3,551
Principal$912
Interest$2,553
Property Tax$623
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,960/yr
NOI
$18,594/yr
Net Cash Flow
-$1,915/mo
Cash Margin
-67.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 138 Sky Harbour Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.