479 Vodden Street E, Brampton

$859,900
479 Vodden Street E

$859,900

New
9d
Att/Row/Townhouse2-Storey

479 Vodden Street E, Brampton

Total Monthly Obligation $4,305

Beds
5
Baths
4
Park
1
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Att/Row/Townhouse
MLS® Number-W14032812
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20.01 × 102.33 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,530.86 (2025)
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL STAR REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Westgate
Title-Residential Freehold

No agent assigned

Overlooking the serene waters of Parr Lake, nestled in Brampton's prestigious Westgate community, welcome to 479 Vodden St E, proudly offered by its original owners and showcasing a remarkable level of care throughout. A rare executive townhouse offering over 2,500 sq ft of finished living space across 4+1 bedrooms, 3.5 washrooms, upgraded kitchen and laundry appliances, a finished walkout basement and a raised deck with views of a breathtaking backyard oasis. Set against a peaceful lakeside backdrop surrounded by lush mature trees, this home offers dazzling views of Parr Lake and an ambiance of peace and tranquillity rarely found in the city. The main floor boasts 9ft ceilings that open into a bright and airy living space, anchored by a cozy gas fireplace and a charming kitchen featuring quartz countertops, a brand new upgraded smart LG stove & built-in microwave, complete with a powder room - all flowing seamlessly to your raised deck, the perfect private escape to unwind and disconnect from the world. Upstairs you'll find 4 generous bedrooms including a sun-filled primary retreat equipped with graceful arched windows and a gleaming skylight brightening one of the secondary bedrooms, along with 2 full bathrooms and the convenience of upper level laundry. The finished lower level offers a spacious rec room, full washroom, and an additional bedroom, bringing the total to 5 comfortable sleeping areas and 3.5 washrooms throughout, a dream setup for growing families. Walk out from the basement directly to your private covered patio and into a beautifully landscaped backyard featuring mature trees, green space, and direct access to Parr Lake walking trails. Conveniently located close to all major amenities, schools, the GO Station, transit, and highway access. Your next chapter starts here.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,920
Land Transfer Taxes$13,673
Legal Fees (Est.)
$
Total cash required for closing$187,153

Total Monthly Obligation

$4,305/mo
Mortgage $3,469
Monthly Loss $3,392
Principal$913
Interest$2,556
Property Tax$461
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,784/yr
NOI
$22,175/yr
Net Cash Flow
-$1,621/mo
Cash Margin
-54.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 479 Vodden Street E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.