31 Irene Crescent, Brampton

$899,000
31 Irene Crescent

$899,000

New
9d
Att/Row/Townhouse2-Storey

31 Irene Crescent, Brampton

Total Monthly Obligation $4,474

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
9d
Score
17
Yield
4.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Att/Row/Townhouse
MLS® Number-W14032942
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-24.6 × 88.58 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,676.13 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30/60 Days/TBA
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

This is a Beautiful, Spacious, Well maintained 3 bedroom Townhouse located in a very family oriented neighborhood. This gem of a home features approximately 1700 sq ft of cozy living space with large rooms and very nice layout which allows for comfortable living. Walk in to living and dining areas with access to the family room and modern kitchen. The spacious master bedrom has a 4 pc ensuite with walk in closet. Large 2nd and 3rd bedrooms. Basement is partially finished with a bedroom and a 3 pc washroom. Home is close to schools, transit, shopping and all major amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,474/mo
Mortgage $3,626
Monthly Loss $3,520
Principal$954
Interest$2,672
Property Tax$473
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,368/yr
NOI
$23,455/yr
Net Cash Flow
-$1,672/mo
Cash Margin
-53.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Irene Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.