40 Lunar Crescent 72, Mississauga

$843,000
40 Lunar Crescent 72

$843,000

New
9d
Condo Townhouse3-Storey

40 Lunar Crescent 72, Mississauga

Total Monthly Obligation $4,426

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
9d
Score
17
Yield
4.7%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Townhouse
MLS® Number-W14033424
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$5,591.81 (2026)
Maintenance-$359.68/mo
Locker-None
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-VERTICAL MARKETING REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Streetsville
Title-Residential Condo & Other

No agent assigned

Don't miss this beautiful, less-than-3-year-old townhome with a modern exterior in the heart of historic Streetsville, Mississauga! This owner-occupied 3-bedroom, 2-bathroom townhome features a contemporary kitchen with S/S appliances, granite countertops, and an undermount sink. Combined living & dining area upgraded with Pot lights and hardwood flooring. The 3rd floor is designed for a large primary bedroom only, with a walk-in closet. A spa-like 5-piece bathroom. Enjoy your private 246 sq. ft. rooftop terrace that overlooks the city, ideal for entertaining or family gatherings. This townhome is just 2 mins walk to the GO station, School, Streetsville shops and restaurants. 9-minute drive to U of T Mississauga Campus. Easy access to Hwy 401 and 403. Ideal for executives, professionals, and families looking to settle in the area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$674,400
Land Transfer Taxes$13,335
Legal Fees (Est.)
$
Total cash required for closing$183,435

Total Monthly Obligation

$4,426/mo
Mortgage $3,400
Monthly Loss $3,531
Principal$895
Interest$2,506
Property Tax$466
Condo Fees$360
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,828/yr
NOI
$23,537/yr
Net Cash Flow
-$1,439/mo
Cash Margin
-43.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Lunar Crescent 72

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.