2095 Roche Court 179, Mississauga

$529,000
2095 Roche Court 179

$529,000

New
11d
Condo Townhouse2-Storey

2095 Roche Court 179, Mississauga

Total Monthly Obligation $3,377

Bed+Den
4+1
Baths
2
Park
1
Sqft
1200-1399
DOM
11d
Score
20
Yield
6.8%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Townhouse
MLS® Number-W14033488
Bed+Den-4+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 12, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,132.29 (2026)
Maintenance-$865/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Sheridan
Title-Residential Condo & Other

No agent assigned

Spacious 3-Bedroom Townhouse in a Prime Mississauga Location! Welcome to this spacious and well-maintained two-storey condo townhouse, ideally situated atthe end of a quiet cul-de-sac in a sought-after Mississauga community. Offering 3 bedrooms,1.5 bathrooms, and a functional layout, this inviting home combines comfort, style, andconvenience.The sun-filled main level features an updated kitchen with popular shaker-style cabinetry,tasteful ceramic flooring, stainless steel appliances, and two freestanding pantries included for added storage. The spacious L-shaped living and dining area showcases stylish laminate flooring and a walkout to a private deck/balcony and outdoor grounds-perfect for relaxing orenjoying your morning coffee.A versatile bedroom or den, along with a convenient powder room, completes the main level.Upstairs, you'll find two generously sized bedrooms, including a primary bedroom with ensuite access, as well as a dedicated office space-ideal for working from home. Matching laminate flooring continues throughout the upper level. Convenient in-suite laundry and a four-piece bathroom complete this functional living space.Enjoy an impressive selection of complex amenities, including an indoor swimming pool, gym,games and meeting room, visitor parking, and a security system.**An excellent opportunity to enjoy spacious townhouse living in a desirable Mississauga location, close to everyday conveniences and community amenities. Don't miss out on this wonderful home!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,200
Land Transfer Taxes$7,055
Legal Fees (Est.)
$
Total cash required for closing$114,355

Total Monthly Obligation

$3,377/mo
Mortgage $2,134
Monthly Loss $2,815
Principal$562
Interest$1,572
Property Tax$178
Condo Fees$865
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.1%36
10-Year IRR
10.9%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,796/yr
NOI
$17,304/yr
Net Cash Flow
-$692/mo
Cash Margin
-23.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2095 Roche Court 179

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.