1 Rowntree Road 211, Toronto W10

$520,000
1 Rowntree Road 211

$520,000

New
9d
Condo ApartmentApartment

1 Rowntree Road 211, Toronto W10

Total Monthly Obligation $3,497

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
9d
Score
18
Yield
6.7%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-W14033504
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,619.02 (2026)
Maintenance-$1,065/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Condo & Other

No agent assigned

Great living with an affordable price tag?! Look no more!!! This Beautifully 2 bed+2 full baths won't disappoint. With 1287 sqft of living surface, open concept living/dining/office, offers the flexibility to have the whole family in one big open space. Besides the Upgraded kitchen and bathrooms, this condo also comes with breathtaking views of the ravine, Humber river,playground and a green lush wooded landscape. Take Your Morning Coffee From Your Kitchen,Dining Room Or Balcony. With a 24h gated security complex, enjoy all outdoors amenities with ease. Equipped with a well maintain outdoor pool, 4 Tennis Courts and a kids playground. It doesn't stop there, Stay active indoor during the cold seasons in the Indoor Pool, Squash Court, Games Room, Party Room, gym And relax in hot tub, sauna after a good work out! If you prefer Walking, Jogging, Running Or Biking, stroll down The Humber Trail To Lake Ontario. Easy Access to Finch LRT, York U, Guelph-Humber U, Humber College, Pearson Intl, Hwys 407, 400, 401,427, 27 & All Major Shopping. Make this Condo Your Home!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$416,000
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$3,497/mo
Mortgage $2,098
Monthly Loss $2,945
Principal$552
Interest$1,546
Property Tax$135
Condo Fees$1,065
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.6%27
10-Year IRR
9.8%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,040/yr
NOI
$14,737/yr
Net Cash Flow
-$869/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Rowntree Road 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.