610 Farmstead Drive 409, Milton

$549,850
610 Farmstead Drive 409

$549,850

New
9d
Condo ApartmentApartment

610 Farmstead Drive 409, Milton

Total Monthly Obligation $2,982

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
21
Yield
5.7%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-W14033810
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,396.46 (2026)
Maintenance-$363.86/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front, Concrete
Possession-December
Neighbourhood-1038 - WI Willmott
Title-Residential Condo & Other

No agent assigned

Experience unparalleled luxury in this exquisite boutique condominium. Situated on the 4th floor, this stunning residence features a 9-ft ceiling and unobstructed views of the lush greenery surrounding Milton Hospital and Derry Road. This immaculate, west-facing 2-bedroom unit is turn-key and ready for you to call it home. Exclusive amenities like a dog park and car wash enhance convenience and leisure. Located near top schools, a state-of-the-art recreation center, and premier golf courses, this home offers modern sophistication in a serene, natural setting. Conveniently located, minutes away from the Milton Go Station and Highway 401. Welcome to your luxurious new sanctuary in Milton.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,880
Land Transfer Taxes$7,472
Legal Fees (Est.)
$
Total cash required for closing$118,942

Total Monthly Obligation

$2,982/mo
Mortgage $2,218
Monthly Loss $2,398
Principal$584
Interest$1,634
Property Tax$200
Condo Fees$364
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,596/yr
NOI
$19,274/yr
Net Cash Flow
-$612/mo
Cash Margin
-23.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 610 Farmstead Drive 409

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.