20 Mississauga Valley Boulevard 1801, Mississauga

$593,000
20 Mississauga Valley Boulevard 1801

$593,000

New
9d
Condo ApartmentApartment

20 Mississauga Valley Boulevard 1801, Mississauga

Total Monthly Obligation $3,517

Beds
3
Baths
2
Park
2
Sqft
1000-1199
DOM
9d
Score
20
Yield
6.3%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-W14034690
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$3,024.36 (2026)
Maintenance-$673.05/mo
Locker-Ensuite
Parking-2 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Mississauga Valleys
Title-Residential Condo & Other

No agent assigned

Beautiful and spacious corner unit with breathtaking south view! 1160 sqft interior space and 80 sqft balcony, 2 parking spots, plenty of natural light throughout the day. Outdoor balcony with tiled floor, upgraded electrical panel with breakers, 2 programmable thermostats, laminate flooring throughout, 6" Baseboards, and crown moulding. Kitchen features centre island, quartz counter, ceramic backsplash, porcelain Floor & stainless steel appliances. Building amenities include indoor pool, gym, party room, playground, BBQ area, green space, visitor parking. Day care also adjacent to building (Kids' Palace Nursery School). Close to grocery store, highway 403, Square One Mall, Sheridan College, parks/kids playgrounds, convenient access to public transit and the upcoming Hurontario LRT.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$474,400
Land Transfer Taxes$8,335
Legal Fees (Est.)
$
Total cash required for closing$128,435

Total Monthly Obligation

$3,517/mo
Mortgage $2,392
Monthly Loss $2,888
Principal$629
Interest$1,763
Property Tax$252
Condo Fees$673
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.4%38
10-Year IRR
11.0%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,128/yr
NOI
$19,914/yr
Net Cash Flow
-$732/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Mississauga Valley Boulevard 1801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.