55 ROMILLY Avenue 10, Brampton

$649,000
55 ROMILLY Avenue 10

$649,000

New
8d
Condo Townhouse1 Storey/Apt

55 ROMILLY Avenue 10, Brampton

Total Monthly Obligation $3,404

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
8d
Score
17
Yield
4.2%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Condo Townhouse
MLS® Number-W14034758
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Taxes-$4,637 (2026)
Maintenance-$199.5/mo
Locker-Owned
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Brick Front
Possession-Flexible
Neighbourhood-Northwest Brampton
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully upgraded stacked townhouse in the desirable Northwest Brampton community! Offering 2 spacious bedrooms and 2 full washrooms, this home features a functional layout with hardwood flooring, pot lights in the dining area, and a modern kitchen with elegant quartz countertops and stainless steel appliances. Both full washrooms feature quartz countertops and standing showers for added style and convenience. Enjoy numerous upgrades throughout, all selected from the builder's upgrade options. Additional features include a private entrance, a comfortable living area with a fireplace, in-suite laundry, central air conditioning, and a private terrace. Includes 1 owned parking space and an owned locker for extra storage. Conveniently located near Mississauga Road and Wanless Drive, close to parks, schools, shopping, and everyday amenities. A fantastic opportunity to enjoy modern living in a sought-after Brampton neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,404/mo
Mortgage $2,618
Monthly Loss $2,715
Principal$689
Interest$1,929
Property Tax$386
Condo Fees$200
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%17
10-Year IRR
8.0%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,516/yr
NOI
$15,333/yr
Net Cash Flow
-$1,340/mo
Cash Margin
-58.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 ROMILLY Avenue 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.