441 Delaware Avenue, Toronto W02

$1,299,999
441 Delaware Avenue

$1,299,999

New
8d
Detached2 1/2 Storey

441 Delaware Avenue, Toronto W02

Total Monthly Obligation $6,148

Beds
5
Baths
2
Park
2
Sqft
1500-2000
DOM
8d
Score
17
Yield
4.2%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-W14080462
Beds-5
Bathrooms-2
Size-1500-2000 sqft
Lot Size-18 × 125 ft
Listed on site-Oct 15, 2026
Style-2 1/2 Storey
Building Type-Detached
Taxes-$6,345.66 (2026)
Parking-2 - Detached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle, Flat
Foundation-Brick, Concrete
Sewer-Sewer
Possession-60-90 days
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Bring your vision to 441 Delaware Avenue a character-filled 1912 home offering generous space and an opportunity to make it your own in Toronto's vibrant Dovercourt neighbourhood. With five bedrooms, two bathrooms, and over 2,000 sq. ft. of total living space, this home retains its original hardwood flooring and classic pre-war charm. Windows have been updated, and the knob-and-tube wiring has been removed. Enjoy an enclosed patio, a backyard deck for outdoor gatherings, and a two-car garage accessed from the laneway. The garage also presents an opportunity to explore a future laneway suite conversion or redevelopment, subject to zoning, site feasibility, and municipal approvals. A bachelor basement apartment with a separate backyard entrance is currently tenanted at $1,400 per month, offering an existing rental income stream. Set on a quiet residential street with a strong sense of community, the home offers convenient access to the Bloor Ossington and Dupont Ossington corridors. Nearby parks include Dovercourt Park, Garrison Creek Park, and Bartlett Parkette, with Christie Pits and Dufferin Grove Park also in the surrounding area. Neighbourhood cafés, restaurants, grocery stores, independent shops, Dufferin Mall, and public transit round out the appeal. An opportunity to bring new life to a classic Toronto home with spacious interiors, outdoor space, laneway parking, existing rental income, and potential for the future.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,999
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,975

Total Monthly Obligation

$6,148/mo
Mortgage $5,244
Monthly Loss $4,768
Principal$1,380
Interest$3,864
Property Tax$529
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,660/yr
NOI
$38,348/yr
Net Cash Flow
-$2,048/mo
Cash Margin
-45.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 441 Delaware Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.