11 Albion Crescent, Brampton

$639,900
11 Albion Crescent

$639,900

New
8d
Semi-Detached Backsplit 3

11 Albion Crescent, Brampton

Total Monthly Obligation $3,355

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
8d
Score
20
Yield
5.3%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.4%
Property Type-Semi-Detached
MLS® Number-W14080564
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-26.84 × 115.42 ft
Listed on site-Oct 15, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Age-51-99
Taxes-$4,787.92 (2026)
Parking-2 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Avondale
Title-Residential Freehold

No agent assigned

Attention Builders, Investors, Renovators & First-Time Buyers! First time offered for sale in 50 years! Owned by the same family for five decades, this 3-bedroom backsplit is ready for its next chapter. Freshly painted throughout, this home offers a functional layout and an excellent opportunity to renovate and make it your own. The partially finished basement offers potential for additional living space, a future in-law suite or rental accommodation, subject to necessary approvals. Step outside to an exceptionally wide, pie-shaped backyard with plenty of room for entertaining, gardening or exploring future expansion possibilities. Nestled in an established, family-friendly neighbourhood, this property presents an exciting opportunity for buyers looking to unlock its full potential. Roof (2014), AC (2009), Furnace (2022). Property being sold "AS IS, WHERE IS." Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,920
Land Transfer Taxes$9,273
Legal Fees (Est.)
$
Total cash required for closing$138,753

Total Monthly Obligation

$3,355/mo
Mortgage $2,581
Monthly Loss $2,676
Principal$679
Interest$1,902
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.7%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,020/yr
NOI
$21,330/yr
Net Cash Flow
-$804/mo
Cash Margin
-28.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Albion Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.