105 The Queensway 812, Toronto W01

$299,999
105 The Queensway 812

$299,999

New
8d
Condo ApartmentApartment

105 The Queensway 812, Toronto W01

Total Monthly Obligation $1,999

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
8d
Score
26
Yield
8.1%
Cash on Cash
3.3%
Cap Rate
5.3%
5Y IRR
18.2%
10Y IRR
16.7%
Property Type-Condo Apartment
MLS® Number-W14080584
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,722.01 (2026)
Maintenance-$444.92/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

Discover the perfect blend of style, comfort, and lakeside living at 105 The Queensway! This bright and beautifully maintained 1-bedroom, 1-bath suite offers a thoughtfully designed open-concept layout with soaring 9-ft ceilings and expansive floor-to-ceiling windows that flood the space with natural light while showcasing picturesque lake and park views. Step outside to your generous private balcony, the perfect spot to enjoy your morning coffee or unwind while taking in the scenic surroundings. Freshly updated with new paint, sleek laminate flooring, upgraded lighting, and custom under cabinet LED lighting with controlled remotes, this inviting suite offers a fresh, modern feel throughout. The stylish and functional kitchen features stainless steel appliances, ample cabinetry, and a clever space-saving table that maximizes functionality without compromising comfort. An impressive amount of in-suite storage, a rare find in a one-bedroom condo, adds even more appeal! Enjoy an exceptional collection of resort-inspired amenities, including an indoor pool, fitness centre, sauna, tennis courts, guest suites, games and media rooms, party room, outdoor BBQ area, and 24-hour concierge. Ideally situated with TTC at your doorstep and just steps to the waterfront, beaches, parks, and scenic trails, you're also moments from shopping, restaurants, grocery stores, and everyday conveniences. Whether you're looking for your first home, a stylish urban retreat, or an effortless lifestyle by the lake, this is an opportunity you won't want to miss!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,999
Land Transfer Taxes$2,975
Legal Fees (Est.)
$
Total cash required for closing$64,475

Total Monthly Obligation

$1,999/mo
Mortgage $1,210
Monthly Loss $1,680
Principal$318
Interest$892
Property Tax$144
Condo Fees$445
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.3%60
10-Year IRR
13.4%
Returns Index
30.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,240/yr
NOI
$12,355/yr
Net Cash Flow
-$181/mo
Cash Margin
-8.9%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
4.8 mo80
Risk Index
38.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 105 The Queensway 812

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.