3947 Stardust Drive, Mississauga

$929,000
3947 Stardust Drive

$929,000

New
8d
Att/Row/Townhouse2-Storey

3947 Stardust Drive, Mississauga

Total Monthly Obligation $4,606

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
17
Yield
4.3%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Att/Row/Townhouse
MLS® Number-W14080984
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20.01 × 122.05 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,809.39 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE CERTIFIED REALTY
Cooling-Central Air, Other
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA 30/60/90
Neighbourhood-Churchill Meadows
Title-Residential Freehold

No agent assigned

Welcome Home to 3947 Stardust Drive! Gorgeous move-in ready home situated in prime Churchill Meadows. This exceptional property features seamless, unbroken hardwood flooring running continuously throughout the main level for an uninterrupted, luxury flow, complemented by sleek pot lights and a cozy gas fireplace. The open-concept chef's kitchen is outfitted with stone countertops, a modern ceramic backsplash, and upgraded stainless steel appliances. The hardwood staircase is beautifully detailed with custom wall paneling, leading to an upper level featuring matching hardwood, generous bedrooms, a convenient 2nd-floor laundry room, and a dedicated computer loft ideal for a home office. Stone countertops carry through into all bathrooms! Step outside onto the oversized back deck, designed for effortless outdoor entertaining overlooking a beautifully landscaped backyard setting. The fully finished basement expands your living space significantly, complete with a full 3-piece bathroom and a walk-in closet. Parking is a breeze with a private driveway that accommodates 2 cars plus garage space. Freshly finished in premium paint-simply move in and enjoy! Unbeatable location steps to top- rated schools, parks, Churchill Meadows Community Centre, Erin Mills Town Centre, and major highways (403/407/401).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,606/mo
Mortgage $3,747
Monthly Loss $3,620
Principal$986
Interest$2,761
Property Tax$484
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,996/yr
NOI
$25,687/yr
Net Cash Flow
-$1,607/mo
Cash Margin
-48.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3947 Stardust Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.