720 Hillman Crescent, Mississauga

$1,548,000
720 Hillman Crescent

$1,548,000

New
8d
Detached2-Storey

720 Hillman Crescent, Mississauga

Total Monthly Obligation $7,538

Beds
6
Baths
5
Park
4
Sqft
2500-3000
DOM
8d
Score
20
Yield
5.3%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-W14081330
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-87.2 × 101.07 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,031 (2025)
Parking-5 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SNOBAR REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Other
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Applewood
Title-Residential Freehold

No agent assigned

Discover this exquisite custom-built home in the highly desirable Applewood community! Designed with modern architecture and high-quality finishes and 3,687 square feet of total living space, this home offers an impeccable, thoughtfully planned layout perfectly designed for grand single-family living, or seamlessly utilize the pristine lower level for multi-generational families and premium rental income with its own separate Air Conditioning, Furnace, and hydro meter. The main level's open-concept design seamlessly connects the kitchen, living, and dining areas, making it ideal for entertaining. The custom kitchen boasts a large island with quartz countertops, stainless steel appliances, a custom backsplash, and a walk-out to a spacious deck and a fully fenced backyard. The open-concept living and dining area includes a beautiful custom fireplace and large windows that fill the space with natural light. A convenient main floor bedroom/office is also featured. Upstairs, you'll find a primary suite with a 5-piece ensuite bathroom and a large custom walk-in closet, along with two additional well-sized bedrooms and a second-floor laundry room. The lower level offers a two-bedroom, two-bathroom basement apartment with a separate entrance, showcasing the same luxurious finishes as the upper level and its own laundry facilities. This property offers excellent income potential and can easily be converted back into a single-family home. Enjoy the close proximity to top-rated schools, a recreation center, a library, Trillium Hospital, Square One Shopping Mall, Costco, banks, a dog park, and tennis courts. Conveniently located on a bus route to the GO Station and Toronto Kipling Station, with quick access to major highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,238,400
Land Transfer Taxes$27,435
Legal Fees (Est.)
$
Total cash required for closing$338,535

Total Monthly Obligation

$7,538/mo
Mortgage $6,244
Monthly Loss $5,895
Principal$1,643
Interest$4,601
Property Tax$919
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.7%48
10-Year IRR
11.9%
Returns Index
25.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$82,428/yr
NOI
$58,654/yr
Net Cash Flow
-$1,356/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
17.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 720 Hillman Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.