8 Vauxhall Crescent, Brampton

$779,000
8 Vauxhall Crescent

$779,000

New
8d
Semi-Detached 2-Storey

8 Vauxhall Crescent, Brampton

Total Monthly Obligation $3,930

Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Semi-Detached
MLS® Number-W14081810
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-22.47 × 107.85 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,947 (2025)
Parking-3 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Shingle
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Beautiful Open-Concept Semi-Detached Home Situated In The Desirable Fletcher's Meadow Community Of Brampton. Features 3 Bedrooms & A Loft On The Upper Level Which Can Be Converted To A Bedroom And A Fully Renovated 1-Bedroom Basement Apartment With A Separate Entrance, Offering Excellent Potential For Rental Income Or Extended Family Living. Recently Updated Kitchen With New Quartz Countertops. Major Upgrades Include A New Furnace (2025), New Roof (2025), And A Tankless Water Heater With No Contracts. Conveniently Located Near Cassie Campbell Community Centre, Parks, Restaurants, Grocery Stores, And Other Everyday Amenities. An Excellent Opportunity For Families And Investors Alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$3,930/mo
Mortgage $3,142
Monthly Loss $3,103
Principal$827
Interest$2,315
Property Tax$412
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,404/yr
NOI
$21,517/yr
Net Cash Flow
-$1,349/mo
Cash Margin
-47.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Vauxhall Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.