5 Mabelle Avenue 2234, Toronto W08

$299,000
5 Mabelle Avenue 2234

$299,000

New
8d
Condo ApartmentApartment

5 Mabelle Avenue 2234, Toronto W08

Total Monthly Obligation $1,904

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
8d
Score
32
Yield
8.7%
Cash on Cash
7.8%
Cap Rate
6.3%
5Y IRR
21.9%
10Y IRR
19.8%
Property Type-Condo Apartment
MLS® Number-W14082128
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,910.56 (2026)
Maintenance-$338.4/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome To This Sun-Filled 1+1 At Tridel's Bloorvista, Islington Terrace. Smart Open-Concept Layout With A Den Perfect For A Home Office. Modern Kitchen With Quartz Countertops And Stainless Steel Appliances. Ensuite Laundry, Laminate Floors, Breezy Juliette Balcony. Steps To Islington Subway; Easy Access To Highways, Downtown And Airport. 24-hr Concierge, Fitness Center, Indoor Pool, Sauna & Steam Rm, Basketball Court, Party & Theatre Rooms, Guest Suites And More. Select Photos Virtually Staged. A Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,200
Land Transfer Taxes$2,960
Legal Fees (Est.)
$
Total cash required for closing$64,260

Total Monthly Obligation

$1,904/mo
Mortgage $1,206
Monthly Loss $1,586
Principal$317
Interest$889
Property Tax$159
Condo Fees$338
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.1%38
Cash-on-Cash
1.0%10
5-Year IRR
16.7%80
10-Year IRR
16.1%
Returns Index
43.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
32/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,088/yr
NOI
$15,108/yr
Net Cash Flow
$53/mo
Cash Margin
2.4%7
Cash Flow Index
7.5/ 100
Risk Profile
Weight: 20%
DSCR
1.0430
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
43.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Mabelle Avenue 2234

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.