400 Mississauga Valley Boulevard 157, Mississauga

$755,000
400 Mississauga Valley Boulevard 157

$755,000

New
8d
Condo Townhouse2-Storey

400 Mississauga Valley Boulevard 157, Mississauga

Total Monthly Obligation $4,182

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
17
Yield
5.0%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Condo Townhouse
MLS® Number-W14082232
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,720.62 (2026)
Maintenance-$626/mo
Locker-None
Parking-2 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Possession-TBA
Neighbourhood-Mississauga Valleys
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully cared for townhouse, where timeless design, inviting living spaces, & an abundance of natural light create a home that feels warm, welcoming, & effortlessly comfortable. Thoughtfully updated w/a fresh, contemporary aesthetic, this charming residence showcases new Maple SPC luxury vinyl plank flooring throughout the main living areas, modern carpet on the stairs, & porcelain tile in the main bath, blending style & everyday comfort in perfect harmony. A welcoming main level unfolds from the moment you step inside, where the well appointed kitchen overlooks the dining area, creating an effortless setting for everyday living & entertaining. Featuring s/s appliances, quartz countertops, a stylish backsplash, & ample cabinetry, the kitchen is as functional as it is inviting. Just beyond, the living room offers a bright & comfortable space to gather, complete w/a walkout to the private, fully fenced backyard patio. Backing onto a recently renovated city park w/no rear neighbours, this peaceful outdoor retreat is the perfect place to enjoy your morning coffee, unwind after a long day, or entertain family & friends. Upstairs, the primary bedroom provides a serene retreat, complete w/double closets & a large window that fills the room w/natural light. Two additional beds, each w/their own closet, offer comfortable accommodations for family, guests, or a home office, all complemented by a well appointed 4pc bath finished w/new porcelain tile. The fully finished basement offers exceptional versatility to suit your lifestyle. Whether envisioned as a cozy family room, recreation area, or fitness studio, this flexible space adapts effortlessly to your needs. Residents enjoy access to a seasonal outdoor swimming pool, adding to the appeal of this welcoming community. Located moments from Mississauga Valley Park, Square One Shopping Centre, Cooksville GO, schools, major highways, & more, this home invites you to embrace the ease of everyday living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$604,000
Land Transfer Taxes$11,575
Legal Fees (Est.)
$
Total cash required for closing$164,075

Total Monthly Obligation

$4,182/mo
Mortgage $3,045
Monthly Loss $3,380
Principal$801
Interest$2,244
Property Tax$310
Condo Fees$626
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.9%22
10-Year IRR
9.0%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,764/yr
NOI
$20,355/yr
Net Cash Flow
-$1,349/mo
Cash Margin
-42.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 400 Mississauga Valley Boulevard 157

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.