8 Nahani Way E 3119, Mississauga

$474,900
8 Nahani Way E 3119

$474,900

New
8d
Condo ApartmentApartment

8 Nahani Way E 3119, Mississauga

Total Monthly Obligation $2,789

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
500-599
DOM
8d
Score
19
Yield
5.6%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-W14082256
Bed+Den-2+1
Bathrooms-2
Size-500-599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,967 (2025)
Maintenance-$426.44/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-THE CANADIAN HOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60-90 Days
Neighbourhood-Hurontario
Title-Residential Condo & Other

No agent assigned

Priced to sell! Don't miss this upscale, luxury condo at Mississauga Square. This bright and spacious open-concept layout features 1 bedroom plus den and 2 full washrooms (4-pc & 3-pc). Enjoy 9' ceilings, Laminate flooring, and a state-of-the-art kitchen with quartz countertops and stainless steel appliances. Step out onto the 31st floor balcony to take in stunning views. Unbeatable location at Hurontario & Eglinton with local transit and the upcoming LRT at your doorstep! Minutes to Square One, Celebration Square, Sheridan College, UTM, and Highways 401/403/QEW. Walk to shopping, dining, and Nahani Way Elementary School. Includes 1 parking space, 1 locker, and low maintenance fees. Top-tier building amenities: 24hr concierge, gym, party room, BBQ area, and kids' playroom. Move-in ready luxury living...

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$379,920
Land Transfer Taxes$5,973
Legal Fees (Est.)
$
Total cash required for closing$102,453

Total Monthly Obligation

$2,789/mo
Mortgage $1,916
Monthly Loss $2,285
Principal$504
Interest$1,412
Property Tax$247
Condo Fees$426
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.4%25
10-Year IRR
9.5%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,520/yr
NOI
$13,384/yr
Net Cash Flow
-$800/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Nahani Way E 3119

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.