13 Katrina Court, Toronto W04

$949,000
13 Katrina Court

$949,000

New
8d
Semi-Detached 2-Storey

13 Katrina Court, Toronto W04

Total Monthly Obligation $4,555

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
3.9%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Semi-Detached
MLS® Number-W14082264
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.15 ft (front)
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-16-30
Taxes-$4,223 (2025)
Parking-3 - Built-In
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EXPERIENCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rustic
Title-Residential Freehold

No agent assigned

RUSTIC VILLAGE SEMI-DETACHED HOME IN NORTH YORK | 1,800 SQ FT | 3 BEDROOMS | Approx. 1,800 sq ft home situated on a quiet court backing onto a tranquil ravine lot. Main level features California shutters, an oak staircase, a bright eat-in kitchen with walkout to deck overlooking yard, and spacious living room. Upper level offers 3 bedrooms, including a primary suite with a full ensuite bath. The finished walk-out basement with ceramic tile flooring and a built-in wet bar functions as a dedicated home office or recreation room just minutes from neighborhood parks and local transit routes. Outdoor living includes an elevated deck and lower patio overlooking mature trees. Upgrades include brand-new windows and a new patio door installed prior to closing. Ideally situated steps from neighborhood parks, scenic trails, and local transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,555/mo
Mortgage $3,828
Monthly Loss $3,548
Principal$1,007
Interest$2,821
Property Tax$352
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$24,757/yr
Net Cash Flow
-$1,765/mo
Cash Margin
-56.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Katrina Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.