483 Hinchey Crescent, Milton

$1,679,999
483 Hinchey Crescent

$1,679,999

New
9d
Detached3-Storey

483 Hinchey Crescent, Milton

Total Monthly Obligation $7,768

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
9d
Score
14
Yield
2.5%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-W14082984
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-42.98 × 88.58 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Detached
Age-16-30
Taxes-$7,401 (2025)
Parking-6 - Attached
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1036 - SC Scott
Title-Residential Freehold

No agent assigned

Welcome to Absolutely stunning Arista built "Wakefield" Model in Sought After Scott Neighbourhood,3553 sqft with 4200+ Total Living Space on a PREMIUM RAVINE LOT with W/O FINISHED Basement with WET BAR and Full WASHROOM. This 4 BRM + LOFT home offers Upgraded Espresso Hrdwd Thru-Out on Main, Second and Third floor W/Matching Staircase & Iron Pickets, EAT-IN Kitchen with Bkfast Bar, Granite Counters W/o to WATER PROOF Deck, Custom B/I Entertainment Unit with Cabinets, Fireplace, POT LIGHTS, California Shutters, Upgraded Lighting, 9 FT Ceiling, Security System with Surveillance Cameras, Large Master With 6 Pc Ensuite and Custom Walk In Closet, Private 3rd Floor LOFT W/4Pc W/R, Key-less Entry, Enjoy the ultimate BACKYARD retreat featuring expansive interlocking and the W/Proof Ceiling of W/P DECK Upstair. Electrical panel upgraded to 200 AMP. NO SIDE WALK.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,343,999
Land Transfer Taxes$30,075
Legal Fees (Est.)
$
Total cash required for closing$367,575

Total Monthly Obligation

$7,768/mo
Mortgage $6,777
Monthly Loss $5,985
Principal$1,783
Interest$4,993
Property Tax$617
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.5%7
10-Year IRR
5.6%
Returns Index
4.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$25,899/yr
Net Cash Flow
-$4,618/mo
Cash Margin
-132.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 483 Hinchey Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.