8 Tilden Crescent, Toronto W09

$949,000
8 Tilden Crescent

$949,000

New
8d
Detached1 1/2 Storey

8 Tilden Crescent, Toronto W09

Total Monthly Obligation $4,564

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
8d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W14083088
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-30 × 120 ft
Listed on site-Oct 15, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,328.46 (2025)
Parking-5 - Detached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex
Neighbourhood-Humber Heights
Title-Residential Freehold

No agent assigned

An incredible opportunity to build your dream home in the heart of Humber Heights! This prime lot is perfectly positioned near scenic walking trails along the Humber River and just minutes from Weston GO Station, Hwy 401, and Hwy 400-making commuting a breeze. Already approved by the Committee of Adjustments, for a stunning 2,596 sq. ft. home design features 4 spacious bedrooms and 4.5 luxurious bathrooms. Architectural drawings are included. A permit from Toronto Parks, Forestry & Recreation has already been secured for tree removal. Don't miss this rare chance to bring your vision to life in a highly sought-after neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,564/mo
Mortgage $3,828
Monthly Loss $3,556
Principal$1,007
Interest$2,821
Property Tax$361
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.1%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,796/yr
NOI
$23,388/yr
Net Cash Flow
-$1,879/mo
Cash Margin
-63.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Tilden Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.