2065 APPLEBY Line 306, Burlington

$424,900
2065 APPLEBY Line 306

$424,900

New
8d
Condo Apartment1 Storey/Apt

2065 APPLEBY Line 306, Burlington

Total Monthly Obligation $2,613

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
8d
Score
20
Yield
6.3%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Condo Apartment
MLS® Number-W14083106
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$2,467 (2026)
Maintenance-$493.3/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT TEAM LOGUE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flex
Neighbourhood-Orchard
Title-Residential Condo & Other

No agent assigned

Welcome home. The Orchard Uptown...where style, comfort and convenience come together! This adorable 1 bedroom plus den condo is the perfect place to start your home ownership journey or simplify your lifestyle without sacrificing space. The bright, updated kitchen features timeless cream cabinetry, a beautiful travertine backsplash, quartz counters and countertop seating. Luxury vinyl plank flooring and upgraded baseboards add a modern touch throughout, while the versatile den is ideal for a home office, reading nook or overnight guests. Enjoy the convenience of in-suite laundry, one owned parking space, 2 storage lockers and plenty of additional visitor parking. The building offers fantastic amenities including an exercise room, sauna, party room, car wash with central vac access and an outdoor patio with BBQs for summer get-togethers. Located in the sought-after Orchard community, you're just minutes from shopping, restaurants, parks and have quick access to major highways for an easy commute. Affordable, stylish and move-in ready-this charming condo checks all the boxes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$339,920
Land Transfer Taxes$4,973
Legal Fees (Est.)
$
Total cash required for closing$91,453

Total Monthly Obligation

$2,613/mo
Mortgage $1,714
Monthly Loss $2,162
Principal$451
Interest$1,263
Property Tax$206
Condo Fees$493
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,772/yr
NOI
$13,308/yr
Net Cash Flow
-$605/mo
Cash Margin
-27.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2065 APPLEBY Line 306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.