32 Bartel Drive, Toronto W05

$1,089,000
32 Bartel Drive

$1,089,000

New
9d
DetachedBungalow

32 Bartel Drive, Toronto W05

Total Monthly Obligation $5,132

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
9d
Score
18
Yield
4.4%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-W14083314
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-58 × 140.86 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,374 (2025)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Glenfield-Jane Heights
Title-Residential Freehold

No agent assigned

Offered for the first time since 1969, 32 Bartel Drive has been lovingly cared for by the same family for over five decades. Nestled in a desirable, family-friendly Toronto neighbourhood, this well-loved home offers a functional layout with three bedrooms on the main floor, including a spacious primary bedroom. The main floor provides a welcoming space for everyday living. A separate side entrance leads to the basement with its own kitchen, bar, bedroom, and living area. This space presents exciting possibilities for investors, multi-generational families, or buyers looking to explore the home's income potential. Outside, a gardener's dream, the backyard is full of potential. Ideally located in an established residential neighbourhood close to local shops, everyday amenities, and major highways, this home offers a wonderful combination of functional living space, flexible accommodation, and a convenient location. Whether you're a first-time buyer, a growing family, an investor, or someone looking for a property with future potential, this is a rare opportunity to make this home your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,200
Land Transfer Taxes$18,255
Legal Fees (Est.)
$
Total cash required for closing$237,555

Total Monthly Obligation

$5,132/mo
Mortgage $4,393
Monthly Loss $3,976
Principal$1,156
Interest$3,237
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,400/yr
NOI
$33,786/yr
Net Cash Flow
-$1,577/mo
Cash Margin
-39.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 Bartel Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.