163 Lambton Avenue, Toronto W03

$799,000
163 Lambton Avenue

$799,000

New
8d
DetachedBungalow

163 Lambton Avenue, Toronto W03

Total Monthly Obligation $3,916

Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
8d
Score
21
Yield
5.4%
Cash on Cash
0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-W14083816
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-28 × 180.92 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,821.21 (2026)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS PORTFOLIO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Rockcliffe-Smythe
Title-Residential Freehold

No agent assigned

There's something special about a home that feels just right from the moment you step inside. Beautifully updated, impeccably maintained, and full of charm, 163 Lambton Avenue offers bright, welcoming spaces designed for comfortable everyday living. The inviting living and dining areas provide the perfect setting for gathering with family and friends, while the thoughtfully designed kitchen makes everything from busy mornings to relaxed dinners feel effortless. The spacious primary bedroom offers a peaceful retreat, while the finished lower level features additional bedrooms, a home office, and versatile space to suit your changing needs. Step outside to your own backyard oasis, complete with a spacious deck, covered gazebo, and expansive, fully fenced yard. A versatile shed with power capabilities offers exciting possibilities for a man cave, home office, or creative retreat. Picture summer barbecues, weekend gatherings, or simply unwinding in your own private outdoor escape. With an impressive 180-foot double-lot depth, there's also exciting potential for a future garden suite. Ideal for first-time homebuyers and downsizers alike, this home is conveniently located within walking distance of schools, parks, and transit, including the Eglinton Crosstown LRT and UP Express at Mount Dennis Station. With easy access to major highways and nearby amenities, 163 Lambton Avenue offers a wonderful balance of comfort, convenience, and opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,916/mo
Mortgage $3,223
Monthly Loss $3,068
Principal$848
Interest$2,375
Property Tax$318
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,284/yr
NOI
$30,634/yr
Net Cash Flow
-$670/mo
Cash Margin
-18.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 Lambton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.