2254 Rockingham Drive 6, Oakville

$1,089,000
2254 Rockingham Drive 6

$1,089,000

New
8d
Condo Townhouse2-Storey

2254 Rockingham Drive 6, Oakville

Total Monthly Obligation $6,046

Bed+Den
4+1
Baths
4
Park
2
Sqft
1800-1999
DOM
8d
Score
14
Yield
3.9%
Cash on Cash
-11.3%
Cap Rate
2.1%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Condo Townhouse
MLS® Number-W14083890
Bed+Den-4+1
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$6,761.1 (2026)
Maintenance-$890.32/mo
Locker-None
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-REAL ONE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Stone
Possession-TBD
Neighbourhood-1009 - JC Joshua Creek
Title-Residential Condo & Other

No agent assigned

5 Elite Picks! Here Are 5 Reasons To Make This Home Your Own: 1. Stunning & Spacious 3 Bedroom & 4 Bath Executive Condo Townhouse on Quiet Cul de Sac in Desirable "The Woods of Joshua Creek" Complex Backing onto Ravine AND Across from Walking Trail! 2. Updated Kitchen ('21) Boasting Updated Cabinet Doors & Hardware, Centre Island with Breakfast Bar, Quartz Countertops, Marble Backsplash & Stainless Steel Appliances... Open to Spacious Dining Room & Stunning Living Room Featuring Gas Fireplace, Extensive B/I Cabinetry, Large Window & Garden Door W/O to Composite BBQ Deck! 3. Generous 2nd Level with 3 Bedrooms, 2 Full Baths & Open Office/Den Area, with Primary Bedroom Featuring Large W/I Closet & 4pc Ensuite with Oversized Soaker/Jet Tub & Separate Shower. 4. Lovely Finished Basement Boasting Spacious Rec Room with B/I Entertainment Unit & B/I Bar Area ('18), Plus Full 3pc Bath, Convenient Storage Room & Ample Additional Storage! 5. Beautiful Backyard with Composite BBQ Deck Leading to Lovely Extended Patio Area ('21) & Ample Privacy Backing onto Ravine! All This & More! Convenient Main Level Laundry Room (with Extended Height Cabinets & Garage Access) & 2pc Powder Room on "In-Between" Level. Hardwood Flooring Thru Main & 2nd Levels. Great Space with 1,980 Sq.Ft. of Above-Ground Living Space PLUS Finished Basement! 3M Security Film on Main Level & Bsmt Windows '25, New Furnace '24, Electric Blinds in L/R '22, Upgraded Doors & Baseboards on Main Level '22, Updated Main Bath '21, New Appliances '18-'21. Condo Updates Include Exterior Window Caulking '24, New Exterior Light Fixtures '23, New Garage Door '23, New Composite Deck & Fencing '21. ** Condo Fee Includes Snow Removal & Salting, Sprinkler System Maintenance, Weekly Lawn Maintenance, Exterior Window Cleaning & More! Fantastic Condo Complex in Desirable Joshua Creek Location Just Minutes from Parks & Trails, Top-Rated Schools, Community Centre, Library, Restaurants, Shopping, Hwy Access & Many More Amenities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,200
Land Transfer Taxes$18,255
Legal Fees (Est.)
$
Total cash required for closing$237,555

Total Monthly Obligation

$6,046/mo
Mortgage $4,393
Monthly Loss $4,891
Principal$1,156
Interest$3,237
Property Tax$563
Condo Fees$890
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.6%0
5-Year IRR
4.3%9
10-Year IRR
6.3%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,684/yr
NOI
$18,571/yr
Net Cash Flow
-$2,845/mo
Cash Margin
-80.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2254 Rockingham Drive 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.