5865 Dalebrook Crescent 31B, Mississauga

$749,999
5865 Dalebrook Crescent 31B

$749,999

New
8d
Condo Townhouse2-Storey

5865 Dalebrook Crescent 31B, Mississauga

Total Monthly Obligation $4,013

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
1400-1599
DOM
8d
Score
19
Yield
5.3%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Townhouse
MLS® Number-W14083966
Beds-3
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,700 (2026)
Maintenance-$396/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 INNOVATIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Central Erin Mills
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful well maintained townhome in one of Mississauga's premier locations, offering approximately 1,900 SQFT of finished living space with 3 bedrooms and 4 bathrooms. within the short distance to Streetsville GO Station, top-rated schools (John Fraser Secondary and St. Aloysius Gonzaga), parks, scenic trails, shopping plazas, and public transit. This home features brand-new windows, an abundance of natural light, and a spacious living and dining area. The open-concept kitchen comes equipped with stainless steel appliances and quartz countertops. Upstairs, you will find three generous bedrooms, including a primary suite featuring two large walk-in closets and a grand ensuite bathroom. The finished basement includes a 4-piece bathroom and a massive open space, perfect for large family gathering, home office, recreation room, or personal gym. Outside, enjoy a private fenced backyard. Conveniently located near Highways 403, 401, 407, and the QEW, as well as Erin Mills Town Centre and Credit Valley Hospital. This home is ideal for growing families and investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,999
Land Transfer Taxes$11,475
Legal Fees (Est.)
$
Total cash required for closing$162,975

Total Monthly Obligation

$4,013/mo
Mortgage $3,025
Monthly Loss $3,217
Principal$796
Interest$2,229
Property Tax$392
Condo Fees$396
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,116/yr
NOI
$24,252/yr
Net Cash Flow
-$1,004/mo
Cash Margin
-30.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5865 Dalebrook Crescent 31B

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.