2604 Keele Street, Toronto W04

$930,000
2604 Keele Street

$930,000

New
8d
Semi-Detached 2-Storey

2604 Keele Street, Toronto W04

Total Monthly Obligation $4,444

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.0%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Semi-Detached
MLS® Number-W14084292
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30 × 115.43 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,808.14 (2025)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-KING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Maple Leaf
Title-Residential Freehold

No agent assigned

Well-Maintained 3-Bedroom Semi-Detached Home In A Great Neighborhood! The Main Floor Features A Large Living Room, Spacious Solid Oak Kitchen, Separate Dining Room, Powder Room, And Hardwood Flooring With Broadloom. The Second Floor Offers 3 Good-Sized Bedrooms And A 4-Piece Bathroom. Newly Renovated Finished Basement (April 2026) With Separate Side Entrance And 3-Piece Bathroom. Enjoy The Interlock Patio And Beautiful Garden, Perfect For Outdoor Relaxation. Conveniently Located Close To TTC, Highways, Yorkdale Mall, Grocery Stores, Great Schools, Hospital, Parks, Library, And All Essential Amenities. A Great Opportunity For Families!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$744,000
Land Transfer Taxes$15,075
Legal Fees (Est.)
$
Total cash required for closing$202,575

Total Monthly Obligation

$4,444/mo
Mortgage $3,751
Monthly Loss $3,457
Principal$987
Interest$2,764
Property Tax$317
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,008/yr
NOI
$24,999/yr
Net Cash Flow
-$1,668/mo
Cash Margin
-54.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2604 Keele Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.