106 Worthington Avenue, Brampton

$1,099,000
106 Worthington Avenue

$1,099,000

Extension
8d
Detached2-Storey

106 Worthington Avenue, Brampton

Total Monthly Obligation $5,355

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
8d
Score
15
Yield
3.6%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-W14084678
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-85.4 × 57.88 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,568 (2026)
Parking-6 - Built-In
Basement-Unfinished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Welcome to this beautiful and bright detached home situated on a Premium Corner lot in the highly desirable Fletcher's Meadow area. Minutes from shopping area, schools, parks, community centre and Mount Pleasant GO Station, this home offers the perfect blend of comfort, style, and convenience.The recently Upgraded modern kitchen features brand-new countertops, ceramic tile flooring, a centre island, and an elegant chandelier. The kitchen overlooks a cozy family room and backyard, creating a seamless flow for everyday living and entertaining. The family room offers a warm and inviting atmosphere, further enhanced by a beautiful fireplace - perfect for gathering around during chilly winter evenings. Additional highlights include an upgraded main-floor washroom, pot lights on the main floor, as well as exterior pot lights that enhance the home's curb appeal. Potential 4th washroom in third bedroom and washroom rough-in in basement. The home also features an insulated built-in garage and a separate side entrance to the basement provided by the Builder, offering excellent convenience and future potential. A fantastic opportunity to own a home on a sought-after Corner lot in one of the area's most desirable neighbourhoods, well-maintained by the original owner! Recent Property Inspection report available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,355/mo
Mortgage $4,433
Monthly Loss $4,189
Principal$1,167
Interest$3,267
Property Tax$547
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,084/yr
NOI
$24,108/yr
Net Cash Flow
-$2,424/mo
Cash Margin
-74.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 Worthington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.