20 Hogan Manor Drive, Brampton

$759,000
20 Hogan Manor Drive

$759,000

New
8d
Att/Row/Townhouse2-Storey

20 Hogan Manor Drive, Brampton

Total Monthly Obligation $3,928

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Att/Row/Townhouse
MLS® Number-W14084772
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.01 × 90.22 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,890.89 (2026)
Parking-2 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-Century 21 Realty Centre
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Concrete Poured
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Northwest Brampton
Title-Residential Freehold

No agent assigned

Welcome to this beautiful traditional 2-storey townhome in the highly sought-after Northwest Brampton community! Perfectly situated in a family-friendly neighborhood, this well-maintained home offers 3 spacious bedrooms, 3 washrooms, and a bright, functional layout designed for comfortable Modern living. Step inside to discover builder-installed hardwood flooring throughout the entire home, adding warmth, elegance, and timeless appeal. Large windows fill the home with abundant natural light, creating a bright and inviting atmosphere in every room. The second-floor features three generously sized bedrooms and two full washrooms. The spacious primary suite serves as a private retreat, complete with a walk-in closet and a beautiful ensuite bath. The additional bedrooms are thoughtfully sized, making them ideal for a growing family, guests, or a home office. Enjoy added privacy with no homes currently backing onto the property, offering open views and a peaceful setting. Located just steps from a beautiful Park, this home is perfect for families who appreciate outdoor recreation, walking trails, and green space right in the neighborhood. Commuters will love the convenience of being close to Brampton GO Station, providing easy access throughout the GTA. The property is also minutes from schools, shopping, restaurants, transit, and other everyday amenities. A perfect combination of location, comfort, and value, this move-in-ready townhome presents an exceptional opportunity to own in one of Brampton's most desirable communities. Whether you're a first-time buyer, growing family, or investor, this home is sure to impress.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$607,200
Land Transfer Taxes$11,655
Legal Fees (Est.)
$
Total cash required for closing$164,955

Total Monthly Obligation

$3,928/mo
Mortgage $3,062
Monthly Loss $3,122
Principal$806
Interest$2,256
Property Tax$491
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,096/yr
NOI
$19,396/yr
Net Cash Flow
-$1,445/mo
Cash Margin
-52.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Hogan Manor Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.