372 Blackthorn Avenue, Toronto W03

$774,999
372 Blackthorn Avenue

$774,999

New
7d
DetachedBungalow-Raised

372 Blackthorn Avenue, Toronto W03

Total Monthly Obligation $3,787

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
700-1100
DOM
7d
Score
19
Yield
4.6%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-W14085052
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-25 × 125 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,429.88 (2026)
Parking-3 - Built-In
Basement-Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Outdoor
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/60/TBA
Neighbourhood-Keelesdale-Eglinton West
Title-Residential Freehold

No agent assigned

Welcome to 372 Blackthorn Avenue, a charming detached home situated on a generous 25ft x 125 ft lot in a great neighbourhood. This well-located home offers a practical layout with 2 bedrooms and 2 bathrooms, plus a finished basement providing valuable additional living space. Enjoy the convenience of a built-in garage plus 2 additional parking spaces - a rare and desirable feature in the city. The basement has a separate entrance which allows for easy conversion into a basement apartment for extra income, in law suite or possibly convert the garage into a living area for a bigger unit (Please see CONCEPTUAL floor plans under attachments-buyer to verify, confirm, and proceed with due diligence regarding the legality of any conceptual renovations or additional units). The deep lot offers a large backyard, perfect for entertaining. Generous parking complement the home's excellent potential for families, first-time buyers, renovators and investors alike. Located in an established residential neighbourhood with convenient access to schools, parks, shopping, public transit and major transportation routes, this is an excellent opportunity to own a detached home with great space, parking and potential. Don't miss this opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,999
Land Transfer Taxes$11,975
Legal Fees (Est.)
$
Total cash required for closing$168,475

Total Monthly Obligation

$3,787/mo
Mortgage $3,126
Monthly Loss $2,964
Principal$823
Interest$2,303
Property Tax$286
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,592/yr
NOI
$24,103/yr
Net Cash Flow
-$1,118/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 372 Blackthorn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.