49 Huntingwood Crescent, Brampton

$524,000
49 Huntingwood Crescent

$524,000

New
7d
Detached2-Storey

49 Huntingwood Crescent, Brampton

Total Monthly Obligation $2,788

Beds
4
Baths
1
Park
2
Sqft
1100-1500
DOM
7d
Score
24
Yield
6.2%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Detached
MLS® Number-W14085154
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-33.62 × 74.94 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,590 (2025)
Parking-2 - None
Basement-Partially Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60 Days / TBA
Neighbourhood-Central Park
Title-Residential Freehold

No agent assigned

Attn: Handyman, fixer uppers, flippers and do - it - yourselfers ! Well priced detached 4 bedroom home on a quiet crescent backing onto park land in the desirable Central Park area of Brampton. Being sold " as is ", needs cosmetic renovations and is priced accordingly. All fixtures are included " as is " and seller reserves the right to leave fixtures / chattels in the home on closing day. Best value for a detached home in the area ( at time of listing ) and will sell quickly ! Two car driveway is currently being used for the access ramp ( included with home ). " For Sale " sign on property but no key or lockbox. Walking distance to schools, Chinguscousy Park, Bramalea City Center mall and bus terminal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,200
Land Transfer Taxes$6,955
Legal Fees (Est.)
$
Total cash required for closing$113,255

Total Monthly Obligation

$2,788/mo
Mortgage $2,114
Monthly Loss $2,232
Principal$556
Interest$1,557
Property Tax$299
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.5%3
5-Year IRR
12.9%57
10-Year IRR
12.9%
Returns Index
29.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,736/yr
NOI
$21,372/yr
Net Cash Flow
-$333/mo
Cash Margin
-12.2%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Huntingwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.