1000 Cedarglen Gate 201, Mississauga

$475,000
1000 Cedarglen Gate 201

$475,000

New
7d
Condo ApartmentApartment

1000 Cedarglen Gate 201, Mississauga

Total Monthly Obligation $3,406

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
18
Yield
7.1%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-W14085370
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,839.4 (2026)
Maintenance-$1,053/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-ROYAL LEPAGE REALTY CENTRE
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Brick
Possession-30-90/TBA
Neighbourhood-Erindale
Title-Residential Condo & Other

No agent assigned

Attention All Buyers Looking For A Beautiful, Spacious And Modern Home. Features An Open Concept Living And Dining Area. This 2 Bedroom 2 Bathroom Property Has So Much To Offer. All New Floors Through-Out Both Levels (2023), Freshly Painted In March (2026), Updated Primary Bedroom And Ensuite (2025). This End Unit Property Offers Lots Of Privacy, With No Neighbour On One Side Of Your Unit. Also, It Backs Onto Huron Park, So Plenty Of Greenspace And Tranquility. Comes With 2 Walk-Outs. One Walk-Out Is Off the Upstairs Dining Room To The 2nd Storey Balcony Overlooking The Park. The Lower-Level Walk-Out Is From The Primary Bedroom To Outdoor Terrace. Easy Access To Unit From Underground Parking, It's Right Next To Building Door. Very Conveniently Located! Located Close By To Hawthorn Public School, St. Martin Catholic Secondary School, The Woodlands School, Erindale "Go" Train Station, Public Transit, Sheridan College, U.T.M, Square One Shopping Centre, The Credit River, Riverwood Conservancy, Erindale Park, Credit Valley Golf Course, Trillium Hospital, Huron Park Recreation Centre, Hwy's, Etc., And So Much More!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$3,406/mo
Mortgage $1,916
Monthly Loss $2,901
Principal$504
Interest$1,412
Property Tax$237
Condo Fees$1,053
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
8.1%24
10-Year IRR
9.4%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,960/yr
NOI
$12,689/yr
Net Cash Flow
-$859/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1000 Cedarglen Gate 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.