9 MABELLE Avenue 2818, Toronto W08

$549,900
9 MABELLE Avenue 2818

$549,900

New
7d
Condo ApartmentApartment

9 MABELLE Avenue 2818, Toronto W08

Total Monthly Obligation $3,230

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
7d
Score
19
Yield
5.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-W14085620
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,846.72 (2026)
Maintenance-$574.41/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 2818 at Bloorvista at Islington Terrace by Tridel. This corner suite on the 28th floor has 2 bedrooms and 2 bathrooms (approx. 700 sq ft per builder), with northeast views over the golf course through floor to ceiling windows. A feature wall greets you at the entrance, and laminate flooring runs throughout. The kitchen has granite counters and stainless steel appliances, and it opens onto the combined living and dining area, which walks out to a private balcony. The split bedroom layout puts the primary bedroom on its own side, with a walk-in closet and a 4 piece ensuite. The second bedroom sits across the suite next to a separate 3 piece bath. Laundry is inside the suite. 1 parking and 1 locker are included. The building has a 24 hour concierge, an indoor pool, hot tub and sauna, a fitness centre with yoga and spin studios, an indoor basketball court, and an outdoor terrace with BBQs, a playground and a splash pad. Steps to Islington Subway Station, Bloor Street shops and dining, and local parks including Tom Riley Park, with quick access to the Gardiner and 427. *3 photos have a virutally staged table*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$3,230/mo
Mortgage $2,218
Monthly Loss $2,646
Principal$584
Interest$1,634
Property Tax$237
Condo Fees$574
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,208/yr
NOI
$16,848/yr
Net Cash Flow
-$814/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9 MABELLE Avenue 2818

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.