29 Ranwood Drive, Toronto W04

$1,549,900
29 Ranwood Drive

$1,549,900

New
7d
Detached2-Storey

29 Ranwood Drive, Toronto W04

Total Monthly Obligation $7,041

HausQ Valuation Report
Beds
5
Baths
5
Park
2
Sqft
1500-2000
DOM
7d
Score
16
Yield
3.8%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-W14085686
Beds-5
Bathrooms-5
Size-1500-2000 sqft
Lot Size-50 × 125 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,969.41 (2025)
Parking-2 - None
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-REAL ESTATE ADVISORS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Humberlea-Pelmo Park W4
Title-Residential Freehold

No agent assigned

Fully renovated from the studs up, this stunning 2-storey detached home sits on a corner lot in the heart of Humberlea, offering over 2,700 sq ft of liveable space across 3+2 bedrooms and 4+1 baths, with a backyard designed for entertaining. The main floor features beautiful porcelain floors, an open-concept living and dining area with walkout to a spacious back porch, and a modern white kitchen with island and premium Bosch appliances, including a smart wifi-connected fridge. A striking glass staircase leads to a fully finished in-law suite with its own kitchen (Samsung appliances), 2 bedrooms, 1 bath, and separate entrance - ideal for extended family or rental income. Upstairs, every bedroom features its own ensuite. The primary retreat includes a walk-in closet and a 5-piece bath with his-and-her sinks and soaker tub. The pool-sized backyard offers endless potential. No detail was overlooked.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,920
Land Transfer Taxes$27,473
Legal Fees (Est.)
$
Total cash required for closing$338,953

Total Monthly Obligation

$7,041/mo
Mortgage $6,252
Monthly Loss $5,396
Principal$1,645
Interest$4,607
Property Tax$414
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,244/yr
NOI
$43,850/yr
Net Cash Flow
-$2,598/mo
Cash Margin
-52.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 29 Ranwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.