10 Danesbury Crescent, Brampton

$699,000
10 Danesbury Crescent

$699,000

New
8d
Semi-Detached 2-Storey

10 Danesbury Crescent, Brampton

Total Monthly Obligation $3,584

Beds
4
Baths
2
Park
5
Sqft
1100-1500
DOM
8d
Score
20
Yield
5.4%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Semi-Detached
MLS® Number-W14085840
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-29.42 × 105 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,675.11 (2026)
Parking-5 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Don't Miss Out On This Gorgeous Move In Ready 4 Bdrm Home In The Popular D Section Of Bramalea! This Rainbows End Home Has Been Lovingly Maintained By The Current Owners For 33 Years! Sitting On A Pie Shaped Lot, This Home Offers Tons Of Parking & A Very Private Backyard Oasis! Hardwood Floors, Neutral Paint Colors, Large Open Foyer, Renovated Kitchen With Patio Door Walk Out To Deck With Above Ground Pool. The Backyard Is an Entertainers Delight. This Home Offers Many Upgrades Such As Re- Insulated Attic 2021, New Windows In Bdrms, Hallway, Dining Room & Renovated White Kitchen 2021, California Shutters 2021, Roof 2023, New Furnace 2021, Air Cleaner 2021, Humidifier & Condense Pump 2021, Central A/C 2021, ESA 2026. Walking Distance To Public, Catholic & French Immersion Schools, Shopping, Transit, Places of Worship. Tons of Parks & Walking Trails. Family Friendly Area. Homes Like This Don't Come Up Very Often!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,584/mo
Mortgage $2,820
Monthly Loss $2,842
Principal$742
Interest$2,078
Property Tax$390
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.0%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,728/yr
NOI
$24,780/yr
Net Cash Flow
-$755/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Danesbury Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.