1781 Keele Street, Toronto W03

$929,000
1781 Keele Street

$929,000

New
7d
DetachedBungalow-Raised

1781 Keele Street, Toronto W03

Total Monthly Obligation $4,412

Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
7d
Score
16
Yield
3.5%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-W14085874
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-28 × 100 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,476 (2025)
Parking-2 - Detached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MILLENNIUM INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Keelesdale-Eglinton West
Title-Residential Freehold

No agent assigned

Exceptional value! Fully renovated detached raised bungalow featuring a separate-entrance 2-bedroom in-law suite and a rare detached garage with rear laneway access. Offering the perfect blend of modern finishes, functionality and flexible living space, this move-in-ready home features a bright main level with an inviting living area, updated kitchen, two bedrooms and a contemporary bathroom. The finished lower level offers an additional two bedrooms, its own laundry and a separate entrance, ideal for extended family or multigenerational living. Extensive upgrades include windows, roof, electrical, kitchens, bathrooms, flooring, trim and appliances, along with updated fencing and interlocking. The large detached garage provides valuable parking, storage and added versatility rarely found in an urban setting. Ideally located in Keelesdale-Eglinton West, just steps to TTC transit, shops, restaurants, schools, parks and everyday amenities, with convenient access to major routes. A turnkey home offering exceptional flexibility, modern comfort and outstanding value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,412/mo
Mortgage $3,747
Monthly Loss $3,426
Principal$986
Interest$2,761
Property Tax$290
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.1%15
10-Year IRR
7.5%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,076/yr
NOI
$20,892/yr
Net Cash Flow
-$2,006/mo
Cash Margin
-75.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1781 Keele Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.