11 Overlea Drive, Brampton

$659,000
11 Overlea Drive

$659,000

New
9d
Condo TownhouseBungalow

11 Overlea Drive, Brampton

Total Monthly Obligation $3,888

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
9d
Score
16
Yield
4.5%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Condo Townhouse
MLS® Number-W14086022
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Condo Townhouse
Taxes-$5,715 (2025)
Maintenance-$553.44/mo
Locker-None
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Sandringham-Wellington
Title-Residential Condo & Other

No agent assigned

Welcome to Rosedale Village, Brampton's premier gated community for active adults.This move-in ready 2-bedroom, 2-bathroom bungalow offers a bright open-concept layout with hardwood floors, a cozy gas fireplace, and timeless finishes throughout. Large windows fill the home with natural light, while a walkout leads to a sunny backyard perfect for relaxing or entertaining.The spacious unfinished basement provides endless potential for additional living space tailored to your needs.Enjoy a resort-inspired lifestyle on over 300 acres featuring a 9-hole executive golf course, clubhouse, fitness centre, indoor pool, tennis courts, social activities, and more. Conveniently located near shopping, restaurants, and major highways.Condo fees include lawn maintenance and snow removal, including the driveway, making for truly carefree living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,200
Land Transfer Taxes$9,655
Legal Fees (Est.)
$
Total cash required for closing$142,955

Total Monthly Obligation

$3,888/mo
Mortgage $2,658
Monthly Loss $3,188
Principal$700
Interest$1,959
Property Tax$476
Condo Fees$553
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.9%11
10-Year IRR
6.8%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,904/yr
NOI
$12,157/yr
Net Cash Flow
-$1,645/mo
Cash Margin
-66.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Overlea Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.