107 Crystalview Crescent, Brampton

$799,900
107 Crystalview Crescent

$799,900

New
7d
Semi-Detached 2-Storey

107 Crystalview Crescent, Brampton

Total Monthly Obligation $4,128

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
7d
Score
16
Yield
4.1%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.0%
Property Type-Semi-Detached
MLS® Number-W14086288
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24.06 × 100.07 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,317.04 (2026)
Parking-3 - Built-In
Basement-Unfinished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Flex
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

Come & Check Out This Very Well Maintained & Absolutely Stunning Semi-Detached Home Situated On A 100 Ft Deep Lot! Features A Bright & Spacious Open Concept Layout On The Main Floor With A Large Living Room. Hardwood Flooring Throughout The Main & Second Floor. Upgraded Kitchen Is Equipped With Quartz Countertops & Stainless Steel Appliances. Second Floor Offers 3 Good Size Bedrooms. Primary Bedroom Features An Ensuite Bath & Walk-In Closet. Separate Entrance To An Unfinished Basement Offering Excellent Potential. Conveniently Located Close To Shopping Malls, Schools, Parks, Public Transit, Major Highways & All Essential Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,128/mo
Mortgage $3,227
Monthly Loss $3,279
Principal$849
Interest$2,378
Property Tax$526
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.5%16
10-Year IRR
7.9%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,748/yr
NOI
$18,656/yr
Net Cash Flow
-$1,672/mo
Cash Margin
-61.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 107 Crystalview Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.