3694 Brandon Gate Drive, Mississauga

$865,000
3694 Brandon Gate Drive

$865,000

New
7d
DetachedSidesplit

3694 Brandon Gate Drive, Mississauga

Total Monthly Obligation $4,291

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
7d
Score
19
Yield
5.0%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-W14086344
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-44.89 × 120 ft
Listed on site-Oct 16, 2026
Style-Sidesplit
Building Type-Detached
Age-51-99
Taxes-$5,124.01 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Malton
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated detached backsplit bungalow at 3694 Brandon Gate Dr, Mississauga, offering 3+1 spacious bedrooms and 2 full bathrooms in a quiet, family-friendly neighbourhood. Proudly owner-occupied and exceptionally well maintained, this move-in-ready home features fresh paint throughout, brand-new flooring, a modern kitchen with quartz countertops, new interior doors, and a finished basement with an additional bedroom and full bathroom, providing excellent space for extended family, guests, or a home office. Enjoy the convenience of a single-car garage and a rare 4-car driveway, offering ample parking for family and visitors. The backyard backs onto a playground, creating the perfect setting for families with children. Ideally located close to schools, parks, shopping, public transit, and major highways, this home offers both comfort and convenience. If you're looking for a well-cared-for family home in a desirable Mississauga community, this is the one you've been waiting for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$692,000
Land Transfer Taxes$13,775
Legal Fees (Est.)
$
Total cash required for closing$188,275

Total Monthly Obligation

$4,291/mo
Mortgage $3,489
Monthly Loss $3,373
Principal$918
Interest$2,571
Property Tax$427
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,320/yr
NOI
$29,364/yr
Net Cash Flow
-$1,042/mo
Cash Margin
-28.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3694 Brandon Gate Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.