405 Scott Boulevard, Milton

$1,119,000
405 Scott Boulevard

$1,119,000

New
7d
Detached2-Storey

405 Scott Boulevard, Milton

Total Monthly Obligation $5,345

Beds
6
Baths
4
Park
2
Sqft
2000-2500
DOM
7d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-W14086458
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-42.98 × 88.73 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,476 (2025)
Parking-4 - Built-In
Basement-Finished, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-CITYSCAPE REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Partially Tenanted
Neighbourhood-1036 - SC Scott
Title-Residential Freehold

No agent assigned

{STEP INSIDE} Walk in and the foyer opens under an 18 ft cathedral ceiling, with 9 ft ceilings carrying through the main level. It sets a bright, open tone before you've taken your shoes off. This detached 2-storey in Milton gives a family room to spread out, with a finished lower level as well. {MAIN LEVEL} The family & dining rooms share one open space with hardwood flooring, a natural gas fireplace & a view over the backyard. It's the room everyone ends up in on a November evening, & it's easy to host in. The kitchen has granite countertops, stainless steel appliances, a gas stove & a dishwasher, so cooking for a crowd is no trouble at all. The eat-in breakfast area walks out to the deck, so morning coffee outside is an easy call. A sunken laundry room with a laundry tub, plus a 2pc powder room, completes the level. Come home through the garage & you step straight into the laundry room, no wet boots tracked through the house. {UPPER LEVEL} The primary bedroom has a walk-in closet & a 4pc ensuite with a separate stand-up shower, a calm place to start the day. Three more bedrooms each have a closet, & a den with hardwood flooring makes a handy home office. A second 4pc bath serves the other bedrooms. Carpeted bedrooms stay quiet underfoot. {LOWER LEVEL} The finished basement adds a rec room with pot lights, a kitchen, two bedrooms, an office & a 4pc bath. Laminate flooring runs through, & the rec room has a window for daylight. A second laundry room with a washer & dryer keeps the lower level self-contained. Plenty of room for a big family, extended family or guests. {LOCATION} Escarpment View PS (PK to 8) is a catchment school just 0.26 km away. Milton DHS (9 to 12) is also a catchment school. McCready Park is a minute's walk, & Scott Neighbourhood Park West is about 7 minutes on foot, with a playground, sports field & trail. A Milton Transit stop is about a minute away. Milton GO station is 3.4 km & Milton District Hospital is under 1 km.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$895,200
Land Transfer Taxes$18,855
Legal Fees (Est.)
$
Total cash required for closing$244,155

Total Monthly Obligation

$5,345/mo
Mortgage $4,514
Monthly Loss $4,157
Principal$1,188
Interest$3,326
Property Tax$456
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,464/yr
NOI
$31,842/yr
Net Cash Flow
-$1,860/mo
Cash Margin
-48.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 405 Scott Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.