24 Earlington Avenue, Toronto W08

$1,550,990
24 Earlington Avenue

$1,550,990

Price Change
9d
Att/Row/Townhouse3-Storey

24 Earlington Avenue, Toronto W08

Total Monthly Obligation $6,631

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
9d
Score
15
Yield
3.0%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Att/Row/Townhouse
MLS® Number-W14086506
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-15 × 36 ft
Listed on site-Oct 14, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Other
Basement-None
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE PREMIUM ONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-4-6 mths
Neighbourhood-Kingsway South
Title-Residential Freehold

No agent assigned

***DUNPAR NOW OFFERING 3% mortgage financing for a 5-year term with a 20% down payment- TAKE $100k OFF OF PURCHASE PRICE if opting out of the Dunpar Mortgage!*** Meticulously conceived and crafted with an uncompromising attention to detail, this stunning brand-new Dunpar townhome embodies sophisticated contemporary living, with generous proportions, refined finishes, and an abundance of natural light throughout. The main level features an elegant open-concept design with soaring ceilings, expansive windows, and a striking gas fireplace with a beautiful limestone surround. The designer kitchen combines style and functionality, featuring premium European stainless-steel appliances, custom-crafted cabinetry, extended-height uppers, and luxurious Silestone countertops. The kitchen flows seamlessly into the dining and living areas, creating an exceptional setting for both everyday living and entertaining. Upstairs, the private bedroom level offers a tranquil retreat. The primary suite features a luxurious ensuite and generous custom closet space, while the additional bedrooms offer flexibility for family, guests, or a private office. The spectacular private rooftop terrace is an extraordinary extension of the home, offering breathtaking Toronto skyline views and an exceptional setting for outdoor entertaining. A premium Sedona stainless-steel BBQ is included with the appliance package. Private indoor parking with a sophisticated two-car auto stacker provides secure and effortless parking within the residence-an increasingly coveted amenity in Toronto. Ideally located just steps from Lambton Kingsway School, the community swimming pool, parks, scenic Humber River trails, and the picturesque Old Mill Inn, with an array of shops, cafes, restaurants, and transit, including the subway, all within easy reach. A rare opportunity to experience brand-new luxury living in one of The Kingsway's most desirable settings, thoughtfully designed for the most discerning homeowner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,240,792
Land Transfer Taxes$27,495
Legal Fees (Est.)
$
Total cash required for closing$339,193

Total Monthly Obligation

$6,631/mo
Mortgage $6,256
Monthly Loss $4,985
Principal$1,646
Interest$4,610
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.6%17
10-Year IRR
7.8%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,596/yr
NOI
$37,436/yr
Net Cash Flow
-$3,137/mo
Cash Margin
-80.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Earlington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.