136 Prince George Drive, Toronto W08

$1,686,868
136 Prince George Drive

$1,686,868

New
7d
DetachedBungalow

136 Prince George Drive, Toronto W08

Total Monthly Obligation $7,778

Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
7d
Score
15
Yield
3.0%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-W14086724
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-40 × 129 ft
Listed on site-Oct 16, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,186 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-GET SOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Outdoor, Salt
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Princess-Rosethorn
Title-Residential Freehold

No agent assigned

Location and privacy come together in the highly coveted heart of Central Etobicoke at 136 Prince George Drive! Situated on a premium, pie-shaped lot with no rear neighbours, this exceptional bungalow offers unparalleled privacy and a backyard oasis made for entertaining. The main floor features hardwood flooring throughout the bright living and dining rooms, as well as all three generously sized bedrooms. The beautifully updated kitchen is a standout, complete with all stainless steel appliances. Off of the kitchen is a walk-out to an incredible covered outdoor kitchen with a built in gas BBQ and a sparkling in-ground saltwater pool. The updated 4-piece bathroom completes the main level. Need more space? The expansive, fully finished lower level is a true extension of the home with an updated 3-piece bathroom and four versatile rooms, offering the flexibility to create additional bedrooms, a dedicated home office, gym, or family recreation area to suit your needs. Complete with a double-car garage, this home is ideally located just steps from top-tier schools, public transit, pristine local parks, and shopping, with quick access to major highways. Enjoy the best of Etobicoke with this turn-key gem!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,349,494
Land Transfer Taxes$30,212
Legal Fees (Est.)
$
Total cash required for closing$369,086

Total Monthly Obligation

$7,778/mo
Mortgage $6,804
Monthly Loss $5,988
Principal$1,791
Interest$5,014
Property Tax$599
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,736/yr
NOI
$33,976/yr
Net Cash Flow
-$3,973/mo
Cash Margin
-94.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 136 Prince George Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.